13415 Blue Heron Beach Dr #203OrlandoFL32821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orlando at 13415 Blue Heron Beach Dr #203, Orlando, FL, 32821 uses $84,533 cash to close to unlock $3,742/yr annual cash flow and $312/mo monthly cash flow. Total monthly income runs $2,004/mo, and a $1,248/mo payment keeps the spread at $312/mo. Purchase price stands at $255,000, and rental yield measures 9.43% with $2,004/mo rent. Return on cash invested shows 24.34% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 127.17% and total cumulative return in cash records $107,504. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,004/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Condo
Built in 2006
798 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32821, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,577 (100%) |
| Owner Occupied HU | 3,139 (20.2%) |
| Renter Occupied HU | 9,771 (62.7%) |
| Vacant Housing Units | 2,667 (17.1%) |
| Median Home Value | $336,603 |
| Average Home Value | $355,017 |
Housing Distribution
Address Breakdown
Residential
13,617
Single Family
4,545
Multi-Family
9,072
Businesses
601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices