Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Herndon at 13410 Whaley Ct, Herndon, VA, 20171 generates $3,388/mo in rent, after a $2,678/mo payment. Total monthly income is $3,388/mo. Return on cash invested sits at 19.72% in year one, and rental yield is 7.43% on a $547,100 entry. Equity gained on principal adds $3,530/yr, while 5% annual appreciation builds toward $151,154 over five years. Five-year ROI reaches 101.95% and total cumulative return in cash sums $183,503. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,388/mo property income rather than buyer’s personal income.
Townhouse
Built in 1983
2,475 sqft lot
$N/A/sqft
$60 monthly HOA
Neighborhood data shown for ZIP Code: 20171, Herndon, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,705 (100%) |
| Owner Occupied HU | 11,622 (53.5%) |
| Renter Occupied HU | 8,913 (41.1%) |
| Vacant Housing Units | 1,170 ( 5.4%) |
| Median Home Value | $838,752 |
| Average Home Value | $873,051 |
Residential
21,839
Single Family
13,785
Multi-Family
8,054
Businesses
925
Date | Event | Price |
|---|---|---|
| 2025-08-12 | Listing removed | $549,900 |
| 2025-08-11 | Listed for sale | $549,900 |
| 2025-08-07 | Pending sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $5674.34 | 9.14% | $489,800 | 6.31% |
| 2023-10-19 | $5199.22 | 7.31% | $460,720 | 8.73% |
| 2022-10-19 | $4845.24 | N/A | $423,720 | 8.84% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
