13409 Willow Oak Cir,Gulfport,MS,39503

Investment Highlights

Rental property for sale in Gulfport at 13409 Willow Oak Cir, Gulfport, MS, 39503 generates $2,070/mo in rent and, after a $1,101/mo payment, leaves $693/mo in cash flow. Total monthly income is $2,070/mo, and annual cash flow is $8,320/yr on $74,588 invested. Return on cash invested sits at 31.06% in year one, and rental yield is 11.04% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 162.59% and total cumulative return in cash sums $121,269. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,070/mo property income rather than buyer’s personal income.