13400 Tara Hills Dr, Gulfport, MS, 39503 | $193/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

2 Bed
2 Bath
980 sft

13190 Warren Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1267 sft

1108 37th Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1287 sft

305 Rita Ln, Long Beach, MS, 39560

18 Bed
12 Bath
8700 sft

15001 Dillon St, Vancleave, MS, 39565

Nearby investment properties with comparable prices

3 Bed
2 Bath
1279 sft

84144 Lola Dr, Diamondhead, MS, 39525

Airbnb Potential+ 1 more

2 Bed
1 Bath
1080 sft

701 Commerce St, Gulfport, MS, 39507

3 Bed
2 Bath
1357 sft

1528 Courthouse Rd, Gulfport, MS, 39507

Currently Rented+ 3 more

4 Bed
2 Bath
1440 sft

6558 Simmons Dr, Long Beach, MS, 39560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 13400 Tara Hills Dr, Gulfport, MS, 39503 earns $193/mo cash flow from $1,618/mo rent with a $1,140/mo payment. Total monthly income totals $1,618/mo, and annual cash flow totals $2,311/yr on $77,240 capital. ROI tracks 22.9% on current figures, and rental yield reads 8.33% at a $233,000 purchase. Equity gained on principal adds $1,504/yr, and 5% annual appreciation supports $64,374 over five years. Five-year ROI reaches 118.82% and total cumulative return in cash sums $91,777. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,618/mo property income instead of your personal income.

Single Family

Built in 1997

0.51 Acres lot

$N/A/sqft

No HOA