




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,249/mo, and a $1,052/mo payment. Purchase price stands at $215,000, and rental yield measures 6.97% with $1,249/mo rent. Return on cash invested shows 17% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 87.86% and total cumulative return in cash records $62,617. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,249/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Multi Family
Built in 1880
9,844 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50314, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,989 (100%) |
| Owner Occupied HU | 1,688 (33.8%) |
| Renter Occupied HU | 2,661 (53.3%) |
| Vacant Housing Units | 640 (12.8%) |
| Median Home Value | $168,263 |
| Average Home Value | $200,574 |
Residential
4,535
Single Family
3,252
Multi-Family
1,283
Businesses
370
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Listed for sale | $215,000 |
| 2022-11-01 | Listing removed | N/A |
| 2022-05-02 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3578.00 | 0.79% | $209,600 | 38.08% |
| 2022-10-15 | $3550.00 | 6.99% | $151,800 | N/A |
| 2021-10-15 | $3318.00 | 23.53% | $151,800 | 14.14% |



Listed by: Jasmine Brooks • Keller Williams Realty GDM
Mls Name: DMMLS
Mls Provider:
Mls ID: #699027
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.