134 W 3rd PlEagarAZ85925
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 134 W 3rd Pl, Eagar, AZ, 85925 in Eagar. At $278,500 it earns $2,184/mo in rent and distributes $538/mo to the owner after the $1,252/mo payment, a consistent 9.41% yield. DSCR 1.74 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $76,944 in value; $2,565/yr in principal paydown compounds ownership stake. Total projected return: $139,884.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 7.0% |
| Monthly Cash Flow | $538 | $300 |
City averages based on Eagar market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,184 |
| Total Monthly Debt Service | $1,535 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85925, Eagar, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,361 (100%) |
| Owner Occupied HU | 1,370 (58.0%) |
| Renter Occupied HU | 338 (14.3%) |
| Vacant Housing Units | 653 (27.7%) |
| Median Home Value | $313,621 |
| Average Home Value | $300,706 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
865
Multi-Family
47
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85925, Eagar, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,361 (100%) |
| Owner Occupied HU | 1,370 (58.0%) |
| Renter Occupied HU | 338 (14.3%) |
| Vacant Housing Units | 653 (27.7%) |
| Median Home Value | $313,621 |
| Average Home Value | $300,706 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
865
Multi-Family
47
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices