13355 TusayanUniversal CityTX78148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Universal City at 13355 Tusayan, Universal City, TX, 78148 earns from $2,771/mo rent with a $2,203/mo payment. Total monthly income totals $2,771/mo. ROI tracks 16.45% on current figures, and rental yield reads 7.39% at a $449,999 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,326 over five years. Five-year ROI reaches 85.53% and total cumulative return in cash sums $127,589. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,771/mo property income instead of your personal income.
Single Family
Built in 2003
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Housing Distribution
Address Breakdown
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Aguilar • Real Broker, LLC
Mls Name: LERA MLS
Mls ID: #1918312