13351 E 32nd StTulsaOK74134
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 13351 E 32nd St, Tulsa, OK, 74134 in Tulsa. Priced at $180,700, it generates $1,762/mo in gross rent and $608/mo in net monthly cash flow, a 11.7% yield that comfortably supports the 2.17 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,291. Five-year appreciation: $49,924. Equity from principal paydown: $1,664/yr. Total projected cumulative return: $107,805.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 7.2% |
| Monthly Cash Flow | $608 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,762 |
| Total Monthly Debt Service | $1,082 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1972
10,585 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74134, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,038 (100%) |
| Owner Occupied HU | 5,192 (51.7%) |
| Renter Occupied HU | 4,156 (41.4%) |
| Vacant Housing Units | 690 ( 6.9%) |
| Median Home Value | $250,960 |
| Average Home Value | $287,890 |
Housing Distribution
Address Breakdown
Residential
9,086
Single Family
8,362
Multi-Family
724
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1972
10,585 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74134, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,038 (100%) |
| Owner Occupied HU | 5,192 (51.7%) |
| Renter Occupied HU | 4,156 (41.4%) |
| Vacant Housing Units | 690 ( 6.9%) |
| Median Home Value | $250,960 |
| Average Home Value | $287,890 |
Housing Distribution
Address Breakdown
Residential
9,086
Single Family
8,362
Multi-Family
724
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices