1333 Brookstone Lake Dr,Conyers,GA,30012

Investment Highlights

Investment property for sale in Conyers at 1333 Brookstone Lake Dr, Conyers, GA, 30012 listed at $362,500 pairs $2,923/mo rent with a $1,774/mo payment to leave $416/mo cash flow. Total monthly income runs $2,923/mo, and annual cash flow reaches $4,986/yr on $120,169 cash to close. Return on cash invested measures 24.06% in year one, and rental yield registers 9.68% at a $362,500 basis. Equity gained on principal adds $2,339/yr, and annual property appreciation at 5% supports $100,152 by year five. Five-year ROI tracks 126.05% and total cumulative return in cash totals $151,478. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,923/mo property income relative to a $1,774/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).