Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kemp at 13321 Emerald Blvd, Kemp, TX, 75143 uses $57,979 cash to close to unlock $14,320/yr annual cash flow and $1,193/mo monthly cash flow. Total monthly income runs $2,437/mo, and a $856/mo payment keeps the spread at $1,193/mo. Purchase price stands at $174,900, and rental yield measures 16.72% with $2,437/mo rent. Return on cash invested shows 44.61% in year one, and 5% annual appreciation builds toward $48,322 over five years. Five-year ROI reaches 236.57% and total cumulative return in cash records $137,160. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,437/mo property income covering a $856/mo payment rather than investor’s personal income.
Manufactured
Built in 2000
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,606 (100%) |
| Owner Occupied HU | 4,722 (62.1%) |
| Renter Occupied HU | 1,406 (18.5%) |
| Vacant Housing Units | 1,478 (19.4%) |
| Median Home Value | $251,256 |
| Average Home Value | $302,938 |
Residential
6,852
Single Family
6,852
Multi-Family
0
Businesses
410
Date | Event | Price |
|---|---|---|
| 2024-10-06 | Price change | $174,900 |
| 2024-09-20 | Listed for sale | $199,900 |
| 2012-06-19 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | N/A | N/A | $55,734 | 10.00% |
| 2023-10-21 | $315.38 | -13.18% | $50,667 | 10.00% |
| 2022-10-21 | $363.27 | -27.55% | $46,061 | 10.00% |
Listed by: Alex Cho • United Real Estate Family
Mls Name: NTREIS
Mls ID: #20729752
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
