13312 Harper Ct, Gulfport, MS, 39503 | $750/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2785 sft

7008 Crawford Dr, Long Beach, MS, 39560

4 Bed
3 Bath
2520 sft

2303 Rue Maison, Biloxi, MS, 39532

4 Bed
5 Bath
4257 sft

770 Destiny Plantation Blvd, Biloxi, MS, 39532

4 Bed
3 Bath
3400 sft

121 Fernwood Dr, Pass Christian, MS, 39571

Nearby investment properties with comparable prices

4 Bed
4 Bath
2785 sft

13517 Sarus Dr, Vancleave, MS, 39565

4 Bed
4 Bath
2785 sft

13412 Crane Dr, Vancleave, MS, 39565

4 Bed
4 Bath
2785 sft

13409 Crane Dr, Vancleave, MS, 39565

3 Bed
2 Bath
1500 sft

111 Blakemore Ave, Bay Saint Louis, MS, 39520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 13312 Harper Ct, Gulfport, MS, 39503 generates $3,799/mo in rent and, after a $2,374/mo payment, leaves $750/mo in cash flow. Total monthly income is $3,799/mo, and annual cash flow is $9,005/yr on $160,778 invested. Return on cash invested sits at 25.51% in year one, and rental yield is 9.4% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 133.01% and total cumulative return in cash sums $213,854. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,799/mo property income rather than buyer’s personal income.

Single Family

Built in 2019

0.61 Acres lot

$N/A/sqft

No HOA