13311 Beaver Dam Rd, Ellendale, DE, 19941 | 6.71% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1450 sft

26172 School Ln, Millsboro, DE, 19966

2 Bed
2 Bath
1599 sft

665 Augusta National Dr, Magnolia, DE, 19962

3 Bed
3 Bath
2142 sft

26348 Meadow Ln, Ellendale, DE, 19941

3 Bed
2 Bath
1436 sft

26552 River Breeze Dr, Millsboro, DE, 19966

Nearby investment properties with comparable prices

4 Bed
3 Bath
1903 sft

Cedar Plan, Patriots Glen, Millsboro, DE, 19966

3 Bed
2 Bath
1592 sft

30959 Sandy Ridge Dr, Lewes, DE, 19958

3 Bed
2 Bath
1296 sft

16075 McArthur Ln, Millsboro, DE, 19966

3 Bed
2 Bath
1676 sft

28107 Kingsbury Ln, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,572/mo, and a $2,251/mo payment. Purchase price stands at $459,900, and rental yield measures 6.71% with $2,572/mo rent. Return on cash invested shows 19.21% in year one, and 5% annual appreciation builds toward $127,062 over five years. Five-year ROI reaches 98.54% and total cumulative return in cash records $150,234. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,572/mo property income covering a $2,251/mo payment rather than investor’s personal income.

Single Family

Built in 1974

2.18 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19941, Ellendale, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,386 (100%)
Owner Occupied HU	1,034 (74.6%)
Renter Occupied HU	244 (17.6%)
Vacant Housing Units	108 ( 7.8%)
Median Home Value	$347,115
Average Home Value	$371,431