The Nina Plan, Plymouth Place, Felton, DE, 19943 | $335/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2016 sft

14990 Greensboro Rd, Goldsboro, MD, 21636

3 Bed
2 Bath
1446 sft

249 Benjamin St, Harrington, DE, 19952

3 Bed
2 Bath
2699 sft

806 Westview Ter, Dover, DE, 19904

3 Bed
2 Bath
1290 sft

85 Virginia Ave, Dover, DE, 19904

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

Spruce Plan, Sophia's Landing, Frederica, DE, 19946

3 Bed
2 Bath
1440 sft

8 Constellation Dr, Frederica, DE, 19946

3 Bed
3 Bath
1544 sft

11 W High St, Felton, DE, 19943

3 Bed
2 Bath
1232 sft

611 Evans Dr, Milford, DE, 19963

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Felton at The Nina Plan, Plymouth Place, Felton, DE, 19943 generates $2,632/mo in rent and, after a $1,918/mo payment, leaves $335/mo in cash flow. Total monthly income is $2,632/mo, and annual cash flow is $4,016/yr on $129,879 invested. Return on cash invested sits at 23% in year one, and rental yield is 8.06% on a $391,792 entry. Equity gained on principal adds $2,528/yr, while 5% annual appreciation builds toward $108,245 over five years. Five-year ROI reaches 118.99% and total cumulative return in cash sums $154,543. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,632/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$30 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19943, Felton, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,961 (100%)
Owner Occupied HU	4,838 (81.2%)
Renter Occupied HU	752 (12.6%)
Vacant Housing Units	371 ( 6.2%)
Median Home Value	$358,999
Average Home Value	$365,888