The Nina Plan, Plymouth PlaceFeltonDE19943
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at The Nina Plan, Plymouth Place, Felton, DE, 19943 in Felton the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $391,792 price is below income-first thresholds, but 5%/yr value growth projects $108,245 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $1,994.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.5% |
| Monthly Cash Flow | $0 | $1,200 |
City averages based on Felton market data in our database. Property projections are estimates.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19943, Felton, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,961 (100%) |
| Owner Occupied HU | 4,838 (81.2%) |
| Renter Occupied HU | 752 (12.6%) |
| Vacant Housing Units | 371 ( 6.2%) |
| Median Home Value | $358,999 |
| Average Home Value | $365,888 |
Housing Distribution
Address Breakdown
Residential
5,479
Single Family
5,479
Multi-Family
0
Businesses
170
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19943, Felton, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,961 (100%) |
| Owner Occupied HU | 4,838 (81.2%) |
| Renter Occupied HU | 752 (12.6%) |
| Vacant Housing Units | 371 ( 6.2%) |
| Median Home Value | $358,999 |
| Average Home Value | $365,888 |
Housing Distribution
Address Breakdown
Residential
5,479
Single Family
5,479
Multi-Family
0
Businesses
170
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices