Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blackshear at 1331 Whitney Lake Rd, Blackshear, GA, 31516 at $389,000 posts ROI 23.61% with $397/mo cash flow from $2,765/mo rent. Total monthly income equals $2,765/mo, and annual cash flow records $4,769/yr on $128,954 to close. Return on cash invested measures 23.61% and rental yield reads 8.53% at the current $389,000. Equity gained on principal adds $2,510/yr, and 5% annual appreciation supports $107,474 by year five. Five-year ROI prints 122.56% and total cumulative return in cash totals $158,046.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,765/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
1.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31516, Blackshear, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,868 (100%) |
| Owner Occupied HU | 4,805 (70.0%) |
| Renter Occupied HU | 1,418 (20.6%) |
| Vacant Housing Units | 645 ( 9.4%) |
| Median Home Value | $155,414 |
| Average Home Value | $186,850 |
Residential
6,391
Single Family
6,391
Multi-Family
0
Businesses
459
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $389,000 |
| 2007-02-15 | Sold | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-16 | $2548.74 | 17.25% | $110,786 | 34.37% |
| 2022-04-16 | $2173.81 | 5.30% | $82,446 | 3.97% |
| 2021-04-16 | $2064.37 | 4.02% | $79,298 | 5.43% |
Listed by: Stephen Jackson Jr. • Heritage Realty Company
Mls Name: GIAOR
Mls ID: #1653282
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
