Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blackshear at 725 Main St, Blackshear, GA, 31516 priced at $280,000 pairs $2,382/mo rent with $517/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,382/mo, and annual cash flow comes to $6,200/yr on $92,820 invested. Return on cash invested is 26.59% in year one, and rental yield stands at 10.21% on a $280,000 basis. Equity gained on principal adds $1,807/yr, and 5% annual appreciation accumulates to $77,359 by year five. Five-year ROI measures 139.29% and total cumulative return in cash reaches $129,285. For financing, Ziffy Mortgage’s DSCR program evaluates $2,382/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31516, Blackshear, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,868 (100%) |
| Owner Occupied HU | 4,805 (70.0%) |
| Renter Occupied HU | 1,418 (20.6%) |
| Vacant Housing Units | 645 ( 9.4%) |
| Median Home Value | $155,414 |
| Average Home Value | $186,850 |
Residential
6,391
Single Family
6,391
Multi-Family
0
Businesses
459
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Sold | $280,000 |
| 2025-02-07 | Sold | $391,997 |
| 2024-12-21 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-05 | $4265.44 | -6.28% | $164,904 | 35.61% |
| 2022-07-05 | $4551.05 | -4.06% | $121,601 | 4.05% |
| 2021-07-05 | $4743.79 | 3.47% | $116,871 | 4.22% |
Listed by: Tara Carter • Compass360 Realty, Inc.
Mls Name: GIAOR
Mls ID: #1651745
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
