








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Portland at 1331 Bayview Dr, Portland, TX, 78374 priced at $799,900 pairs $6,172/mo rent with $484/mo cash flow after a $3,915/mo payment. Total monthly income equals $6,172/mo, and annual cash flow comes to $5,807/yr on $263,167 invested. Return on cash invested is 22.27% in year one, and rental yield stands at 9.26% on a $799,900 basis. Equity gained on principal adds $5,162/yr, and 5% annual appreciation accumulates to $220,998 by year five. Five-year ROI measures 116.67% and total cumulative return in cash reaches $307,032. For financing, Ziffy Mortgage’s DSCR program evaluates $6,172/mo property income against a $3,915/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78374, Portland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,093 (100%) |
| Owner Occupied HU | 4,883 (53.7%) |
| Renter Occupied HU | 2,838 (31.2%) |
| Vacant Housing Units | 1,372 (15.1%) |
| Median Home Value | $233,059 |
| Average Home Value | $265,830 |
Residential
8,017
Single Family
5,712
Multi-Family
2,305
Businesses
536
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: David Garcia • Home Experts Realty
Mls Name: South Texas MLS
Mls ID: #459307