




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,077/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 6.42% with $3,077/mo rent. Return on cash invested shows 13.38% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 69.14% and total cumulative return in cash records $130,799. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,077/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1995
0.28 Acres lot
$N/A/sqft
$41 monthly HOA
Neighborhood data shown for ZIP Code: 78727, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,798 (100%) |
| Owner Occupied HU | 5,888 (37.3%) |
| Renter Occupied HU | 8,543 (54.1%) |
| Vacant Housing Units | 1,367 ( 8.7%) |
| Median Home Value | $574,177 |
| Average Home Value | $622,311 |
Residential
14,136
Single Family
7,988
Multi-Family
6,148
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-06-29 | Listing removed | $575,000 |
| 2025-06-11 | Contingent | $575,000 |
| 2025-06-05 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $9460.26 | 15.58% | $541,573 | 10.00% |
| 2023-10-12 | $8184.77 | -3.48% | $492,339 | 13.19% |
| 2022-10-12 | $8480.25 | N/A | $434,980 | 10.00% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A