133 Water St APT 6EBrooklynNY11201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooklyn at 133 Water St APT 6E, Brooklyn, NY, 11201 earns $3,663/mo cash flow from $6,229/mo rent with a $1,109/mo payment. Total monthly income totals $6,229/mo, and annual cash flow totals $43,955/yr on $75,112 capital. ROI tracks 78.43% on current figures, and rental yield reads 32.99% at a $226,581 purchase. Equity gained on principal adds $1,462/yr, and 5% annual appreciation supports $62,600 over five years. Five-year ROI reaches 423.39% and total cumulative return in cash sums $318,013. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,229/mo property income instead of your personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$1,053 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,878 (100%) |
| Owner Occupied HU | 10,690 (27.5%) |
| Renter Occupied HU | 23,599 (60.7%) |
| Vacant Housing Units | 4,589 (11.8%) |
| Median Home Value | $1,369,636 |
| Average Home Value | $1,410,575 |
Housing Distribution
Address Breakdown
Residential
37,887
Single Family
2,025
Multi-Family
35,862
Businesses
3,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices