Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Walnut Springs at 133 W Texas St, Walnut Springs, TX, 76690 generates $1,223/mo in rent, after a $1,273/mo payment. Total monthly income is $1,223/mo. Return on cash invested sits at 11.19% in year one, and rental yield is 5.64% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 57.3% and total cumulative return in cash sums $49,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,223/mo property income rather than buyer’s personal income.
Manufactured
Built in 2018
2.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76690, Walnut Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 720 (100%) |
| Owner Occupied HU | 451 (62.6%) |
| Renter Occupied HU | 116 (16.1%) |
| Vacant Housing Units | 153 (21.2%) |
| Median Home Value | $237,121 |
| Average Home Value | $330,477 |
Residential
500
Single Family
500
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $260,000 |
| 2024-11-12 | Price change | $270,000 |
| 2024-09-30 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1525.51 | 40.34% | $129,872 | -5.51% |
| 2022-02-13 | $1087.00 | -17.34% | $137,438 | 108.65% |
| 2021-02-13 | $1315.02 | -0.96% | $65,869 | 2.21% |
Listed by: Jennifer Fulkerson • Relo Radar
Mls Name: NTREIS
Mls ID: #20732834
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
