Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 133 Stonewall Pl, Macon, GA, 31204 priced at $265,000 pairs $2,010/mo rent with $397/mo cash flow after a $1,297/mo payment. Total monthly income equals $2,010/mo, and annual cash flow comes to $4,767/yr on $87,848 invested. Return on cash invested is 25.33% in year one, and rental yield stands at 9.1% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 131.85% and total cumulative return in cash reaches $115,827. For financing, Ziffy Mortgage’s DSCR program evaluates $2,010/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1935
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31204, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,315 (100%) |
| Owner Occupied HU | 6,224 (40.6%) |
| Renter Occupied HU | 6,853 (44.7%) |
| Vacant Housing Units | 2,238 (14.6%) |
| Median Home Value | $177,395 |
| Average Home Value | $236,845 |
Residential
13,473
Single Family
12,659
Multi-Family
814
Businesses
1,022
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Pending sale | $265,000 |
| 2024-12-16 | Price change | $265,000 |
| 2024-11-12 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-24 | $2130.79 | 1.51% | $86,708 | 4.91% |
| 2023-09-24 | $2099.07 | -12.76% | $82,649 | 18.93% |
| 2022-09-24 | $2405.95 | 18.31% | $69,495 | 29.85% |
What's Special
Storage
Listed by: Colleen Austin • FICKLING & COMPANY - MACON
Mls Name: CGMLS
Mls ID: #246172
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
