133 Providence St #B, Worcester, MA, 01604 | $292/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

133 Providence St #B, Worcester, MA, 01604 | $292/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

5 Bed
2 Bath
2039 sft

60 Taft St, Southbridge, MA, 01550

5 Bed
2 Bath
2142 sft

10 West St, Dudley, MA, 01571

3 Bed
2 Bath
1344 sft

60 Richards St #B, Worcester, MA, 01603

Investment Property+ 1 more

2 Bed
1 Bath
1364 sft

15 Brook St, Webster, MA, 01570

Nearby investment properties with comparable prices

3 Bed
1 Bath
1423 sft

151 Brandy Hill Road, Thompson, CT, 06277

3 Bed
3 Bath
1767 sft

378 Fabyan Rd, North Grosvenordale, CT, 06255

2 Bed
1 Bath
1040 sft

10 Overlook Ave, Charlton, MA, 01507

3 Bed
2 Bath
2470 sft

8 Maple St, Charlton, MA, 01507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 133 Providence St #B, Worcester, MA, 01604 priced at $349,000 pairs $2,492/mo rent with $292/mo cash flow after a $1,708/mo payment. Total monthly income equals $2,492/mo, and annual cash flow comes to $3,510/yr on $115,694 invested. Return on cash invested is 22.94% in year one, and rental yield stands at 8.57% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 119.27% and total cumulative return in cash reaches $137,988. For financing, Ziffy Mortgage’s DSCR program evaluates $2,492/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Thisspacious4-bedroom Duplex-style condo is located on the east side of Worcester and checks all the boxes. This 2-level, 2.5-bath, 2,200+ SF condo with a two-car garage istruly turnkey! The main level features a kitchen with ample storage,including a countertop extension,a mix of tile & hardwood flooring throughout, and a half bathroom. The living room has enough space for a dedicated dining area, with French doorsleadingtothe walkout deck. The second levelincludesfour bedrooms, a shared full bath, and plenty of closet space. Theprimaryen-suiteis spacious witha double closet and an additional full bath. The garageoffersextra storage space.LocatedminutesfromVernon Hill Park, close to I-290, Rt. 146, shopping, and much more. This unit showcases pride ofownershipwith recent updates, including professionally cleaned wall-to-wall carpet,freshpaintingthroughout, and LVP flooring in the primarybedroom all completed in 2025.Schedule a tour before it's gone!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459