91 Elm St APT 3UxbridgeMA01569
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow91 Elm St APT 3, Uxbridge, MA, 01569 in Uxbridge is a top-tier cash-flow asset. At $240,000 it produces $2,122/mo in rent and $609/mo in net monthly income, a 10.61% gross rental yield. The DSCR of 1.97 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $7,307. Five-year appreciation adds $66,308, driving a total cumulative return of $130,338.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 5.0% |
| Monthly Cash Flow | $609 | $500 |
City averages based on Uxbridge market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,122 |
| Total Monthly Debt Service | $1,417 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01569, Uxbridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,025 (100%) |
| Owner Occupied HU | 4,750 (78.8%) |
| Renter Occupied HU | 1,100 (18.3%) |
| Vacant Housing Units | 175 ( 2.9%) |
| Median Home Value | $498,890 |
| Average Home Value | $542,844 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
5,335
Multi-Family
296
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01569, Uxbridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,025 (100%) |
| Owner Occupied HU | 4,750 (78.8%) |
| Renter Occupied HU | 1,100 (18.3%) |
| Vacant Housing Units | 175 ( 2.9%) |
| Median Home Value | $498,890 |
| Average Home Value | $542,844 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
5,335
Multi-Family
296
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kellye McHoul • Austin W. McHoul & Associates
Mls Name: MLS PIN
Mls ID: #73413665