133 Northdale DrColumbusMS39705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 133 Northdale Dr, Columbus, MS, 39705 offers $3,679/mo rent that, after a $1,137/mo payment, leaves $2,088/mo cash flow. Total monthly income is $3,679/mo, and annual cash flow is $25,052/yr on $76,974 cash. Return on cash invested measures 52.45% in year one, and rental yield stands at 19.01% at a $232,200 entry. Equity gained on principal adds $1,498/yr while 5% annual appreciation compounds into $64,153 by year five. Five-year ROI records 278.26% and total cumulative return in cash reaches $214,189. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,679/mo property income versus a $1,137/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39705, Columbus, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,554 (100%) |
| Owner Occupied HU | 3,494 (53.3%) |
| Renter Occupied HU | 2,286 (34.9%) |
| Vacant Housing Units | 774 (11.8%) |
| Median Home Value | $239,766 |
| Average Home Value | $273,247 |
Housing Distribution
Address Breakdown
Residential
6,617
Single Family
5,542
Multi-Family
1,075
Businesses
832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A