133 McDonald AveVersaillesMO65084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Versailles at 133 McDonald Ave, Versailles, MO, 65084 priced at $264,200 pairs $2,257/mo rent with $612/mo cash flow after a $1,293/mo payment. Total monthly income equals $2,257/mo, and annual cash flow comes to $7,341/yr on $87,582 invested. Return on cash invested is 28.29% in year one, and rental yield stands at 10.25% on a $264,200 basis. Equity gained on principal adds $1,705/yr, and 5% annual appreciation accumulates to $72,994 by year five. Five-year ROI measures 147.84% and total cumulative return in cash reaches $129,484. For financing, Ziffy Mortgage’s DSCR program evaluates $2,257/mo property income against a $1,293/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65084, Versailles, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,364 (100%) |
| Owner Occupied HU | 2,075 (61.7%) |
| Renter Occupied HU | 731 (21.7%) |
| Vacant Housing Units | 558 (16.6%) |
| Median Home Value | $198,355 |
| Average Home Value | $290,663 |
Housing Distribution
Address Breakdown
Residential
3,017
Single Family
3,011
Multi-Family
6
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A