133 County Road 323TuscolaTX79562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscola at 133 County Road 323, Tuscola, TX, 79562 generates $3,464/mo in rent and, after a $1,174/mo payment, leaves $1,758/mo in cash flow. Total monthly income is $3,464/mo, and annual cash flow is $21,099/yr on $79,527 invested. Return on cash invested sits at 46.44% in year one, and rental yield is 17.33% on a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 246.37% and total cumulative return in cash sums $195,931. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,464/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79562, Tuscola, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,129 (100%) |
| Owner Occupied HU | 1,727 (81.1%) |
| Renter Occupied HU | 194 ( 9.1%) |
| Vacant Housing Units | 208 ( 9.8%) |
| Median Home Value | $326,433 |
| Average Home Value | $376,768 |
Housing Distribution
Address Breakdown
Residential
2,178
Single Family
2,178
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Russell • RE/MAX Fine Properties
Mls Name: NTREIS
Mls ID: #20677127
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.