Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 133 Bay 25th St, Brooklyn, NY, 11214 generates $4,555/mo in rent, after a $7,244/mo payment. Total monthly income is $4,555/mo. Return on cash invested sits at 7.04% in year one, and rental yield is 3.69% on a $1,480,000 entry. Equity gained on principal adds $9,550/yr, while 5% annual appreciation builds toward $408,897 over five years. Five-year ROI reaches 34.36% and total cumulative return in cash sums $164,780. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,555/mo property income rather than buyer’s personal income.
Multi Family
Built in 1915
2,900 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11214, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,434 (100%) |
| Owner Occupied HU | 10,119 (28.6%) |
| Renter Occupied HU | 23,064 (65.1%) |
| Vacant Housing Units | 2,251 ( 6.4%) |
| Median Home Value | $988,547 |
| Average Home Value | $1,082,264 |
Residential
28,784
Single Family
11,176
Multi-Family
17,608
Businesses
1,701
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Sold | $1,480,000 |
| 2025-06-06 | Pending sale | $1,495,000 |
| 2025-05-15 | Listed for sale | $1,495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-10-27 | $6670.23 | 8.72% | $31,886 | 5.94% |
| 2017-10-27 | $6135.27 | N/A | $30,097 | 5.00% |
| 2016-10-27 | N/A | N/A | $28,663 | N/A |
Listed by: Thomas Durante • RE/MAX Elite
Mls Name: BNYMLS
Mls Provider:
Mls ID: #492736
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
