13291 Larkin Dr, Biloxi, MS, 39532 | $164/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1000 sft

Hunters Glen Ln, Gulfport, MS, 39507

4 Bed
3 Bath
1610 sft

312 Mary Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1200 sft

1804 Seacrest Dr, Gautier, MS, 39553

2 Bed
2 Bath
1540 sft

1453 E Beach Blvd APT 220, Pass Christian, MS, 39571

Nearby investment properties with comparable prices

3 Bed
2 Bath
1571 sft

7944 Martin Bluff Rd, Gautier, MS, 39553

3 Bed
3 Bath
1521 sft

12326 Frazier Ln, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12318 Frazier Ln, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12314 Frazier Ln, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Biloxi at 13291 Larkin Dr, Biloxi, MS, 39532 listed at $260,000 pairs $1,755/mo rent with a $1,273/mo payment to leave $164/mo cash flow. Total monthly income runs $1,755/mo, and annual cash flow reaches $1,962/yr on $86,190 cash to close. Return on cash invested measures 22.19% in year one, and rental yield registers 8.1% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 114.98% and total cumulative return in cash totals $99,101. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,755/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1995

1.03 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39532, Biloxi, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,017 (100%)
Owner Occupied HU	9,809 (61.2%)
Renter Occupied HU	5,072 (31.7%)
Vacant Housing Units	1,136 ( 7.1%)
Median Home Value	$274,646
Average Home Value	$326,970