13283 Shale Rock Rd, Columbia, CA, 95310 | $522/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1120 sft

20106 Jamestown Rd SPACE 10, Sonora, CA, 95370

2 Bed
1 Bath
1064 sft

18241 Berry Ln, Sonora, CA, 95370

3 Bed
2 Bath
1488 sft

892 Morado Cir, Copperopolis, CA, 95228

1 Bed
1 Bath
364 sft

25482 Rebekah Rd, Long Barn, CA, 95335

Nearby investment properties with comparable prices

2 Bed
2 Bath
1972 sft

18669 Pine St, Tuolumne, CA, 95379

2 Bed
2 Bath
1050 sft

954 Morado Cir, Copperopolis, CA, 95228

2 Bed
2 Bath
1134 sft

340 Tom Bell Rd SPC 148, Murphys, CA, 95247

3 Bed
2 Bath
1067 sft

18717 Rail Vista Ln #602, Jamestown, CA, 95327

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 13283 Shale Rock Rd, Columbia, CA, 95310 priced at $160,000 converts $1,528/mo rent into $522/mo cash flow after a $783/mo obligation. Total monthly income equals $1,528/mo, and annual cash flow totals $6,260/yr on $53,040 invested. Return on cash invested prints 31.71% in year one, and rental yield reads 11.46% against a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation compiles into $44,205 by year five. Five-year ROI reaches 166.27% and total cumulative return in cash sums $88,190. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,528/mo property income covering a $783/mo payment, not borrower’s personal income.

Manufactured

Built in 1979

3.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95310, Columbia, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	843 (100%)
Owner Occupied HU	564 (66.9%)
Renter Occupied HU	179 (21.2%)
Vacant Housing Units	100 (11.9%)
Median Home Value	$566,216
Average Home Value	$586,006