Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1328 Madeline Pl UNIT B, Fort Worth, TX, 76107 listed at $833,500 pairs $4,090/mo rent with a $4,080/mo payment. Total monthly income runs $4,090/mo. Return on cash invested measures 11.13% in year one, and rental yield registers 5.89% at a $833,500 basis. Equity gained on principal adds $5,378/yr, and annual property appreciation at 5% supports $230,281 by year five. Five-year ROI tracks 57.28% and total cumulative return in cash totals $157,069. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,090/mo property income relative to a $4,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2018
4,356 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listing removed | $875,000 |
| 2025-06-09 | Listed for sale | $875,000 |
| 2021-01-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $14768.21 | -1.01% | $658,155 | -0.18% |
| 2023-10-19 | $14919.54 | 10.83% | $659,349 | 27.33% |
| 2022-10-19 | $13461.63 | 4.79% | $517,835 | -0.16% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
