Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yoakum at 1328 Fm 682, Yoakum, TX, 77995 generates $4,643/mo in rent, after a $7,831/mo payment. Total monthly income is $4,643/mo. Return on cash invested sits at 4.78% in year one, and rental yield is 3.48% on a $1,600,000 entry. Equity gained on principal adds $10,325/yr, while 5% annual appreciation builds toward $442,051 over five years. Five-year ROI reaches 22.86% and total cumulative return in cash sums $118,503. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,643/mo property income rather than buyer’s personal income.
Single Family
Built in 2010
47.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77995, Yoakum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,629 (100%) |
| Owner Occupied HU | 2,768 (59.8%) |
| Renter Occupied HU | 1,042 (22.5%) |
| Vacant Housing Units | 819 (17.7%) |
| Median Home Value | $208,268 |
| Average Home Value | $288,307 |
Residential
3,945
Single Family
3,816
Multi-Family
129
Businesses
299
Date | Event | Price |
|---|---|---|
| 2024-11-03 | Listed for sale | $1,600,000 |
| 2024-10-27 | Contingent | $1,600,000 |
| 2024-10-27 | Pending sale | $1,600,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $9361.77 | -0.21% | $629,790 | 1.66% |
| 2023-12-27 | $9381.78 | 10.40% | $619,480 | 29.06% |
| 2022-12-27 | $8497.95 | N/A | $479,980 | -0.14% |
Listed by: Rachel Parsons • Keller Williams Realty Austin
Mls Name: HAR
Mls Provider:
Mls ID: #20521351
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
