Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grovetown at 1328 Admiral Ave #103, Grovetown, GA, 30813 generates $2,920/mo in rent and, after a $1,542/mo payment, leaves $978/mo in cash flow. Total monthly income is $2,920/mo, and annual cash flow is $11,731/yr on $104,442 invested. Return on cash invested sits at 31.14% in year one, and rental yield is 11.12% on a $315,060 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,045 over five years. Five-year ROI reaches 163.05% and total cumulative return in cash sums $170,292. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,920/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
8,276 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 30813, Grovetown, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,775 (100%) |
| Owner Occupied HU | 14,025 (70.9%) |
| Renter Occupied HU | 4,783 (24.2%) |
| Vacant Housing Units | 967 ( 4.9%) |
| Median Home Value | $333,337 |
| Average Home Value | $348,179 |
Residential
19,508
Single Family
19,146
Multi-Family
362
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $315,060 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jausiah Xamir • D.R. Horton Realty of Georgia, Inc.
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #542527
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
