1312 Admiral Ave, Grovetown, GA, 30813 | $1,001/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1312 Admiral Ave, Grovetown, GA, 30813 | $1,001/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2176 sft

Elston Plan, Captain's Corner, Grovetown, GA, 30813

4 Bed
3 Bath
2455 sft

423 Chickadee Way, Grovetown, GA, 30813

5 Bed
4 Bath
2721 sft

1392 Admiral Ave, Grovetown, GA, 30813

5 Bed
3 Bath
2511 sft

1372 Admiral Ave, Grovetown, GA, 30813

Nearby investment properties with comparable prices

4 Bed
3 Bath
1976 sft

1360 Admiral Avenue, Grovetown, GA, 30813

4 Bed
3 Bath
2125 sft

178 Beallwood Dr, Harlem, GA, 30814

3 Bed
3 Bath
2071 sft

119 Headwaters Dr, Harlem, GA, 30814

4 Bed
3 Bath
2455 sft

119 Yellow Birch Way #8, Harlem, GA, 30814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grovetown at 1312 Admiral Ave, Grovetown, GA, 30813 uses $104,537 cash to close to unlock $12,015/yr annual cash flow and $1,001/mo monthly cash flow. Total monthly income runs $2,920/mo, and a $1,543/mo payment keeps the spread at $1,001/mo. Purchase price stands at $315,345, and rental yield measures 11.11% with $2,920/mo rent. Return on cash invested shows 31.4% in year one, and 5% annual appreciation builds toward $87,124 over five years. Five-year ROI reaches 164.36% and total cumulative return in cash records $171,822. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,920/mo property income covering a $1,543/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Somerset floorplan at Captain's Corner offers 4 bedrooms, 2 full bathrooms and a convenient powder room in a two-story home covering 1,976 sq feet. There is a 2-car garage ensuring plenty of space for vehicles and extra storage. Get the space you need and the style you want in this modern design. An extended foyer offers an area perfect for a drop zone and opens to a central family room that flows into an adjacent casual dining area. The kitchen offers an island with bar top seating, granite countertops, contemporary cabinetry, stainless steel appliances and a spacious pantry. Upstairs boasts an expansive private bedroom suite featuring oversized closet space and a spa-like bath with separate shower, garden tub and dual vanities. There are three large secondary bedrooms that offer room to grow and extra storage. A gracious hall bath with dual vanities and a convenient laundry room complete the second level. And you will never be too far from home with Home Is Connected. Your new home is built with an industry leading suite of smart home products that keep you connected with the people and place you value most. Photos used for illustrative purposes and may not depict actual home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30813, Grovetown, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,775 (100%)
Owner Occupied HU	14,025 (70.9%)
Renter Occupied HU	4,783 (24.2%)
Vacant Housing Units	967 ( 4.9%)
Median Home Value	$333,337
Average Home Value	$348,179