1372 Admiral Ave, Grovetown, GA, 30813 | $453/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1372 Admiral Ave, Grovetown, GA, 30813 | $453/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1774 sft

1324 Admiral Ave, Grovetown, GA, 30813

5 Bed
3 Bath
2511 sft

1311 Admiral Ave, Grovetown, GA, 30813

5 Bed
3 Bath
2511 sft

Hayden Plan, Captain's Corner, Grovetown, GA, 30813

4 Bed
2 Bath
1774 sft

1336 Admiral Ave, Grovetown, GA, 30813

Nearby investment properties with comparable prices

4 Bed
3 Bath
3439 sft

380 Tupelo Pass, Harlem, GA, 30814

5 Bed
4 Bath
3175 sft

331 Tupelo Pass, Harlem, GA, 30814

4 Bed
3 Bath
3442 sft

The Summerville Plan, Hickory Woods, Harlem, GA, 30814

6 Bed
4 Bath
3406 sft

193 Beallwood Drive, Harlem, GA, 30814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grovetown at 1372 Admiral Ave, Grovetown, GA, 30813 offers $2,920/mo rent that, after a $1,984/mo payment, leaves $453/mo cash flow. Total monthly income is $2,920/mo, and annual cash flow is $5,436/yr on $134,357 cash. Return on cash invested measures 23.96% in year one, and rental yield stands at 8.65% at a $405,300 entry. Equity gained on principal adds $2,615/yr while 5% annual appreciation compounds into $111,977 by year five. Five-year ROI records 124.43% and total cumulative return in cash reaches $167,184. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,920/mo property income versus a $1,984/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This home is on a full unfinished basement! The Hayden floorplan at Captains Corner is a two-story home offering 2,511 sq. ft. of living space across 5 bedrooms and 3 full bathrooms. The 2-car garage ensures plenty of space for vehicles and storage. Your style, your way. This expansive plan is one of our most popular, offering a flex space that could be tailored to become a dedicated home office or formal dining room. A guest bedroom with full bath on the main provides the ultimate retreat for visiting family and guests. There is also a central family room that opens to the kitchen, a space that boasts an extended island with bar stool seating, granite countertops and stainless-steel appliances. Upstairs features a generous bedroom suite with spa-like bath featuring dual vanities, shower and separate garden tub plus lots if closet space. There is also a versatile loft perfect as a secondary family room for movie nights and game day. And you will never be too far from home with Home Is Connected. Your new home is built with an industry leading suite of smart home products that keep you connected with the people and place you value most. Photos used for illustrative purposes and may not depict actual home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30813, Grovetown, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,775 (100%)
Owner Occupied HU	14,025 (70.9%)
Renter Occupied HU	4,783 (24.2%)
Vacant Housing Units	967 ( 4.9%)
Median Home Value	$333,337
Average Home Value	$348,179