1324 Admiral Ave, Grovetown, GA, 30813 | $1,050/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1324 Admiral Ave, Grovetown, GA, 30813 | $1,050/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2511 sft

Hayden Plan, Captain's Corner, Grovetown, GA, 30813

4 Bed
2 Bath
1774 sft

1336 Admiral Ave, Grovetown, GA, 30813

5 Bed
3 Bath
2511 sft

1311 Admiral Ave, Grovetown, GA, 30813

4 Bed
3 Bath
2176 sft

Elston Plan, Captain's Corner, Grovetown, GA, 30813

Nearby investment properties with comparable prices

4 Bed
2 Bath
1824 sft

833 Sweetgrass Circle, Harlem, GA, 30814

3 Bed
3 Bath
2002 sft

216 Kelly Greene Dr, Harlem, GA, 30814

3 Bed
2 Bath
1900 sft

The Easton Plan, Hickory Woods, Harlem, GA, 30814

4 Bed
2 Bath
1961 sft

867 Sweetgrass Cir, Harlem, GA, 30814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grovetown at 1324 Admiral Ave, Grovetown, GA, 30813 generates $2,920/mo in rent and, after a $1,504/mo payment, leaves $1,050/mo in cash flow. Total monthly income is $2,920/mo, and annual cash flow is $12,599/yr on $101,847 invested. Return on cash invested sits at 32.28% in year one, and rental yield is 11.41% on a $307,230 entry. Equity gained on principal adds $1,983/yr, while 5% annual appreciation builds toward $84,882 over five years. Five-year ROI reaches 169.03% and total cumulative return in cash sums $172,154. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,920/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Cali plan at Captain's Corner offers 4 bedrooms, 2 full baths and covers 1,774 sq ft. The 2-car garage ensures plenty of space for vehicles and storage. It's no wonder why this is one of our most popular designs. Beautiful and functional, this sprawling ranch offers a spacious family room that expands to a casual dining area. Your area to entertain continues outside on the covered patio where you can relax year-round. There is plenty of room for everyone to linger in and around the open kitchen including an expansive island with bar top seating for up to four people. The private bedroom suite features dual vanities, separate shower and a luxurious garden tub. With three secondary bedrooms, one can be dedicated as a home office or multi-purpose space for crafts and hobbies. Each bedroom offers oversized closets for extra storage and there is a generous full bath tucked in off the hallway. And you will never be too far from home with Home Is Connected. Your new home is built with an industry leading suite of smart home products that keep you connected with the people and place you value most. Photos used for illustrative purposes and do not depict actual home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30813, Grovetown, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,775 (100%)
Owner Occupied HU	14,025 (70.9%)
Renter Occupied HU	4,783 (24.2%)
Vacant Housing Units	967 ( 4.9%)
Median Home Value	$333,337
Average Home Value	$348,179