1326 Otis Pl NWWashingtonDC20010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 1326 Otis Pl NW, Washington, DC, 20010 offers $5,897/mo rent that, after a $4,437/mo payment, leaves $280/mo cash flow. Total monthly income is $5,897/mo, and annual cash flow is $3,360/yr on $298,239 cash. Return on cash invested measures 21.19% in year one, and rental yield stands at 7.81% at a $906,500 entry. Equity gained on principal adds $5,850/yr while 5% annual appreciation compounds into $250,449 by year five. Five-year ROI records 109.68% and total cumulative return in cash reaches $327,108. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,897/mo property income versus a $4,437/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1913
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20010, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,885 (100%) |
| Owner Occupied HU | 4,717 (31.7%) |
| Renter Occupied HU | 9,131 (61.3%) |
| Vacant Housing Units | 1,037 ( 7.0%) |
| Median Home Value | $876,050 |
| Average Home Value | $937,564 |
Housing Distribution
Address Breakdown
Residential
14,553
Single Family
5,689
Multi-Family
8,864
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A