Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 13257 Cedar Sage Trl, Aledo, TX, 76008 with 5% annual appreciation on a $574,900 basis while $7,508/mo rent supports operations. Total monthly income totals $7,508/mo and a $2,814/mo payment preserves $3,206/mo for cash returns. Annual cash flow comes to $38,468/yr on $189,142 deployed, and return on cash invested reaches 40.4% in year one. Equity gained on principal adds $3,710/yr, and five-year appreciation sums $158,834 alongside rental yield of 15.67%. Five-year ROI measures 214.4% and total cumulative return in cash totals $405,519.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,508/mo property income versus a $2,814/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
0.16 sqft lot
$N/A/sqft
$214 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-06-19 | Price change | $574,900 |
| 2024-05-29 | Price change | $599,900 |
| 2024-04-24 | Price change | $648,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Toby Jones • Perry Homes Realty LLC
Mls Name: NTREIS
Mls ID: #20685664
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
