13255 Early Sunset DrMemphisIN47143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Memphis at 13255 Early Sunset Dr, Memphis, IN, 47143 offers a 11.89% rental yield on a $293,200 purchase with $2,905/mo rent. Total monthly income registers $2,905/mo, and a $1,435/mo payment leaves $1,145/mo available for distribution. Annual cash flow reaches $13,740/yr on $97,196 to close, and return on cash invested stands at 34.05% in year one. Equity gained on principal adds $1,892/yr while 5% annual appreciation supports $81,006 over five years. Portfolio math shows five-year ROI at 178.47% and total cumulative return in cash at $173,461. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,905/mo property income against a $1,435/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47143, Memphis, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,619 (100%) |
| Owner Occupied HU | 1,408 (87.0%) |
| Renter Occupied HU | 171 (10.6%) |
| Vacant Housing Units | 40 ( 2.5%) |
| Median Home Value | $266,563 |
| Average Home Value | $290,305 |
Housing Distribution
Address Breakdown
Residential
1,476
Single Family
1,476
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
