Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Philadelphia at 1324 Locust St APT 1604, Philadelphia, PA, 19107 listed at $311,000 pairs $3,256/mo rent with a $1,522/mo payment to leave $1,218/mo cash flow. Total monthly income runs $3,256/mo, and annual cash flow reaches $14,619/yr on $103,097 cash to close. Return on cash invested measures 34.09% in year one, and rental yield registers 12.56% at a $311,000 basis. Equity gained on principal adds $2,007/yr, and annual property appreciation at 5% supports $85,924 by year five. Five-year ROI tracks 179.39% and total cumulative return in cash totals $184,941. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,256/mo property income relative to a $1,522/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in 1922
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19107, Philadelphia, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,060 (100%) |
| Owner Occupied HU | 1,628 (13.5%) |
| Renter Occupied HU | 8,584 (71.2%) |
| Vacant Housing Units | 1,848 (15.3%) |
| Median Home Value | $556,796 |
| Average Home Value | $648,338 |
Residential
10,846
Single Family
1,500
Multi-Family
9,346
Businesses
2,322
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listing removed | $1,995 |
| 2025-06-25 | Listed for rent | $1,995 |
| 2025-05-02 | Price change | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-11 | $4353.38 | N/A | $311,000 | N/A |
| 2024-10-11 | $4353.38 | N/A | $311,000 | N/A |
| 2023-10-11 | $4353.38 | 5.42% | $311,000 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
