13234 James Terrace LnHoustonTX77059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 13234 James Terrace Ln, Houston, TX, 77059 earns $101/mo cash flow from $3,563/mo rent with a $2,383/mo payment. Total monthly income totals $3,563/mo, and annual cash flow totals $1,209/yr on $161,407 capital. ROI tracks 20.66% on current figures, and rental yield reads 8.78% at a $486,900 purchase. Equity gained on principal adds $3,142/yr, and 5% annual appreciation supports $134,521 over five years. Five-year ROI reaches 108.07% and total cumulative return in cash sums $174,431. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,563/mo property income instead of your personal income.
Single Family
Built in 2018
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77059, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,752 (100%) |
| Owner Occupied HU | 5,727 (84.8%) |
| Renter Occupied HU | 862 (12.8%) |
| Vacant Housing Units | 163 ( 2.4%) |
| Median Home Value | $390,826 |
| Average Home Value | $433,427 |
Housing Distribution
Address Breakdown
Residential
6,722
Single Family
6,470
Multi-Family
252
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices