Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 1323 Kollman Dr, Hondo, TX, 78861 earns $80/mo cash flow from $3,008/mo rent with a $2,002/mo payment. Total monthly income totals $3,008/mo, and annual cash flow totals $961/yr on $135,617 capital. ROI tracks 20.62% on current figures, and rental yield reads 8.82% at a $409,100 purchase. Equity gained on principal adds $2,640/yr, and 5% annual appreciation supports $113,027 over five years. Five-year ROI reaches 107.94% and total cumulative return in cash sums $146,381. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,008/mo property income instead of your personal income.
Single Family
Built in 1984
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Listing removed | $432,000 |
| 2025-04-17 | Price change | $432,000 |
| 2025-02-07 | Listed for sale | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $7019.19 | 16.19% | $375,010 | 10.00% |
| 2023-10-08 | $6040.94 | -9.42% | $340,918 | 10.00% |
| 2022-10-08 | $6668.90 | 4.37% | $309,925 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
