13221 Route CRussellvilleMO65074
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 13221 Route C, Russellville, MO, 65074 in Russellville is straightforward: $138,500 in, $1,231/mo in rent, $369/mo out after debt service. The 10.67% gross yield and 1.98 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $38,265 by year five. With $1,276/yr in principal equity, the total cumulative return is projected at $76,284.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $369 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,231 |
| Total Monthly Debt Service | $807 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65074, Russellville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,246 (100%) |
| Owner Occupied HU | 961 (77.1%) |
| Renter Occupied HU | 190 (15.2%) |
| Vacant Housing Units | 95 ( 7.6%) |
| Median Home Value | $250,698 |
| Average Home Value | $265,117 |
Housing Distribution
Address Breakdown
Residential
1,237
Single Family
1,237
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65074, Russellville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,246 (100%) |
| Owner Occupied HU | 961 (77.1%) |
| Renter Occupied HU | 190 (15.2%) |
| Vacant Housing Units | 95 ( 7.6%) |
| Median Home Value | $250,698 |
| Average Home Value | $265,117 |
Housing Distribution
Address Breakdown
Residential
1,237
Single Family
1,237
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carrie Spicer • Epic Real Estate Group
Mls Name: JCMLS
Mls ID: #10071905