Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,454/mo, and a $3,212/mo payment. Purchase price stands at $656,300, and rental yield measures 6.32% with $3,454/mo rent. Return on cash invested shows 16.35% in year one, and 5% annual appreciation builds toward $181,324 over five years. Five-year ROI reaches 83.86% and total cumulative return in cash records $181,068. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,454/mo property income covering a $3,212/mo payment rather than investor’s personal income.
Single Family
Built in 1985
6,534 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 20904, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,229 (100%) |
| Owner Occupied HU | 11,239 (52.9%) |
| Renter Occupied HU | 9,043 (42.6%) |
| Vacant Housing Units | 947 ( 4.5%) |
| Median Home Value | $594,619 |
| Average Home Value | $630,777 |
Residential
21,652
Single Family
12,306
Multi-Family
9,346
Businesses
673
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listing removed | $650,000 |
| 2025-07-28 | Pending sale | $650,000 |
| 2025-07-28 | Listing removed | $3,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-26 | $5983.73 | 16.32% | $473,333 | 5.92% |
| 2024-10-26 | $5144.33 | 6.20% | $446,867 | 6.30% |
| 2023-10-26 | $4843.85 | 9.57% | $420,400 | 4.94% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
