1321 Willow AveVilliscaIA50864








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Villisca at 1321 Willow Ave, Villisca, IA, 50864 offers $1,687/mo rent that, after a $1,370/mo payment. Total monthly income is $1,687/mo. Return on cash invested measures 18.22% in year one, and rental yield stands at 7.23% at a $279,900 entry. Equity gained on principal adds $1,806/yr while 5% annual appreciation compounds into $77,331 by year five. Five-year ROI records 94.2% and total cumulative return in cash reaches $87,409. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,687/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
2.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50864, Villisca, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 854 (100%) |
| Owner Occupied HU | 591 (69.2%) |
| Renter Occupied HU | 156 (18.3%) |
| Vacant Housing Units | 107 (12.5%) |
| Median Home Value | $109,342 |
| Average Home Value | $158,232 |
Housing Distribution
Address Breakdown
Residential
813
Single Family
767
Multi-Family
46
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











