118 W High StVilliscaIA50864








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Villisca at 118 W High St, Villisca, IA, 50864 with 5% annual appreciation on a $240,000 basis while $1,798/mo rent supports operations. Total monthly income totals $1,798/mo and a $1,175/mo payment preserves $239/mo for cash returns. Annual cash flow comes to $2,868/yr on $79,560 deployed, and return on cash invested reaches 23.51% in year one. Equity gained on principal adds $1,549/yr, and five-year appreciation sums $66,308 alongside rental yield of 8.99%. Five-year ROI measures 122.55% and total cumulative return in cash totals $97,502.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,798/mo property income versus a $1,175/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1902
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50864, Villisca, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 854 (100%) |
| Owner Occupied HU | 591 (69.2%) |
| Renter Occupied HU | 156 (18.3%) |
| Vacant Housing Units | 107 (12.5%) |
| Median Home Value | $109,342 |
| Average Home Value | $158,232 |
Housing Distribution
Address Breakdown
Residential
813
Single Family
767
Multi-Family
46
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Chad Johnston • Crill Real Estate
Mls Name: Iowa AOR
Mls Provider:
Mls ID: #6318443
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








