1321 Caledon RdKing GeorgeVA22485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in King George at 1321 Caledon Rd, King George, VA, 22485 earns $658/mo cash flow from $3,766/mo rent with a $2,545/mo payment. Total monthly income totals $3,766/mo, and annual cash flow totals $7,893/yr on $171,047 capital. ROI tracks 24.67% on current figures, and rental yield reads 8.69% at a $519,900 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,639 over five years. Five-year ROI reaches 128.09% and total cumulative return in cash sums $219,088. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,766/mo property income instead of your personal income.
Single Family
Built in 2000
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22485, King George, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,856 (100%) |
| Owner Occupied HU | 8,140 (75.0%) |
| Renter Occupied HU | 2,009 (18.5%) |
| Vacant Housing Units | 707 ( 6.5%) |
| Median Home Value | $429,037 |
| Average Home Value | $457,620 |
Housing Distribution
Address Breakdown
Residential
10,053
Single Family
10,028
Multi-Family
25
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Nicole Brooks • Berkshire Hathaway HomeServices PenFed Realty
Mls Name: Bright MLS
Mls ID: #VAKG2007426