13205 Padre AveFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 13205 Padre Ave, Fort Worth, TX, 76244 at $420,000 posts ROI 30.58% with $1,238/mo cash flow from $4,258/mo rent. Total monthly income equals $4,258/mo, and annual cash flow records $14,857/yr on $139,230 to close. Return on cash invested measures 30.58% and rental yield reads 12.17% at the current $420,000. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 by year five. Five-year ROI prints 161.4% and total cumulative return in cash totals $224,719.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,258/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
4,791 sqft lot
$N/A/sqft
$395 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jourdan Duke • Swingle & Co. Realty
Mls Name: NTREIS
Mls ID: #20620100
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.