13204 Hatherton CirOrlandoFL32832
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.87% gross rental yield, 13204 Hatherton Cir, Orlando, FL, 32832 in Orlando is priced for capital growth, not immediate cash flow. The $764,800 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $211,300 by year five, with $7,044/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (1.09) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $179,728.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 6.1% |
| Monthly Cash Flow | $(1,765) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,738 |
| Total Monthly Debt Service | $5,199 |
| DSCR Ratio | 0.72x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
5,762 sqft lot
$N/A/sqft
$428 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32832, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,605 (100%) |
| Owner Occupied HU | 8,951 (53.9%) |
| Renter Occupied HU | 6,329 (38.1%) |
| Vacant Housing Units | 1,325 ( 8.0%) |
| Median Home Value | $534,012 |
| Average Home Value | $608,950 |
Housing Distribution
Address Breakdown
Residential
16,014
Single Family
11,559
Multi-Family
4,455
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
5,762 sqft lot
$N/A/sqft
$428 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32832, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,605 (100%) |
| Owner Occupied HU | 8,951 (53.9%) |
| Renter Occupied HU | 6,329 (38.1%) |
| Vacant Housing Units | 1,325 ( 8.0%) |
| Median Home Value | $534,012 |
| Average Home Value | $608,950 |
Housing Distribution
Address Breakdown
Residential
16,014
Single Family
11,559
Multi-Family
4,455
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices