13201 Manor RdGlen ArmMD21057
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 13201 Manor Rd, Glen Arm, MD, 21057 in Glen Arm: $4,560/mo in rent, $1,450/mo net, 10.94% gross yield, all on a $500,000 acquisition. The 2.03 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $138,141 in value, and $4,605/yr in principal paydown steadily builds equity. Projected total cumulative return: $283,035.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.5% |
| Monthly Cash Flow | $1,450 | $450 |
City averages based on Glen Arm market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,560 |
| Total Monthly Debt Service | $2,911 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21057, Glen Arm, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,704 (100%) |
| Owner Occupied HU | 1,417 (83.2%) |
| Renter Occupied HU | 198 (11.6%) |
| Vacant Housing Units | 89 ( 5.2%) |
| Median Home Value | $622,198 |
| Average Home Value | $663,961 |
Housing Distribution
Address Breakdown
Residential
1,608
Single Family
1,435
Multi-Family
173
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21057, Glen Arm, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,704 (100%) |
| Owner Occupied HU | 1,417 (83.2%) |
| Renter Occupied HU | 198 (11.6%) |
| Vacant Housing Units | 89 ( 5.2%) |
| Median Home Value | $622,198 |
| Average Home Value | $663,961 |
Housing Distribution
Address Breakdown
Residential
1,608
Single Family
1,435
Multi-Family
173
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices