1320 Claude Parks Rd #1MurrayvilleGA30564
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 1320 Claude Parks Rd #1, Murrayville, GA, 30564 in Murrayville hard to pass up. The 22.03% gross yield on a $179,000 purchase results in $3,286/mo in rent and $2,196/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (4.08). Annual cash flow of $26,354, five-year appreciation of $49,454, and $1,649/yr in equity build-up combine for a projected total cumulative return of $209,151.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22% | 6.0% |
| Monthly Cash Flow | $2,196 | $300 |
City averages based on Murrayville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,286 |
| Total Monthly Debt Service | $1,018 |
| DSCR Ratio | 3.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
3.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30564, Murrayville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,052 (100%) |
| Owner Occupied HU | 1,498 (73.0%) |
| Renter Occupied HU | 355 (17.3%) |
| Vacant Housing Units | 199 ( 9.7%) |
| Median Home Value | $398,619 |
| Average Home Value | $532,061 |
Housing Distribution
Address Breakdown
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
3.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30564, Murrayville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,052 (100%) |
| Owner Occupied HU | 1,498 (73.0%) |
| Renter Occupied HU | 355 (17.3%) |
| Vacant Housing Units | 199 ( 9.7%) |
| Median Home Value | $398,619 |
| Average Home Value | $532,061 |
Housing Distribution
Address Breakdown
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices