132 W William StBathNY14810
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 132 W William St, Bath, NY, 14810 in Bath speaks for itself: 28.45% gross on a $153,900 price, generating $3,649/mo in rent and $2,621/mo in net income after the $692/mo debt service. DSCR 5.27, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $31,458 stacks alongside $42,520 in projected five-year appreciation and $1,417/yr in principal reduction. Projected total cumulative return: $227,393.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 28.5% | 6.2% |
| Monthly Cash Flow | $2,621 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,649 |
| Total Monthly Debt Service | $966 |
| DSCR Ratio | 3.78x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14810, Bath, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,868 (100%) |
| Owner Occupied HU | 3,275 (55.8%) |
| Renter Occupied HU | 1,766 (30.1%) |
| Vacant Housing Units | 827 (14.1%) |
| Median Home Value | $144,416 |
| Average Home Value | $171,024 |
Housing Distribution
Address Breakdown
Residential
5,215
Single Family
4,820
Multi-Family
395
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14810, Bath, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,868 (100%) |
| Owner Occupied HU | 3,275 (55.8%) |
| Renter Occupied HU | 1,766 (30.1%) |
| Vacant Housing Units | 827 (14.1%) |
| Median Home Value | $144,416 |
| Average Home Value | $171,024 |
Housing Distribution
Address Breakdown
Residential
5,215
Single Family
4,820
Multi-Family
395
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices